County Profile for Prince George - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 319,111,894 Total Charges 1,058,857,003
Fixed Assets 244,466,500 Contract Allowance 187,823,818
Other Assets 140,631,741 Operating Revenue 871,033,185
Total Assets 704,210,135 Operating Expenses 864,786,764
Current Liabilities 225,533,328 Operating Margin 6,246,421
Long Term Liabilities 163,973,637 Other Income 31,915,351
Total Equity 314,703,168 Other Expense 33,709,140
Total Liabilities and Equity 704,210,133 Net Profit or Loss 4,452,632

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,991 Revenue per Bed $1,365,256 Revenue per Person $871,033,185
Net Margin per Discharge $151 Net Margin per Bed $9,791 Net Margin per Person $6,246,421
Net Profit per Discharge $107 Net Profit per Bed $6,979 Net Profit per Person $4,452,632
Net Fixed Assets per Discharge $5,891 Net Fixed Assets per Bed $383,176 Net Fixed Assets per Bed $244,466,500
Long Term Debt per Discharge $3,952 Long Term Debt per Bed $257,012 Long Term Debt per Person $163,973,637
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 477 Net Fixed Assets 347 Population Estimate 1,151
Total Revenue 242 Long Term Liabilities 332 Total Patient Discharges 199
Net Margin 504 Total Patient Beds 241
Net Profit or Loss 872

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 206,722,477 193,745,543 1.0670
31 Intensive Care Unit 44,907,563 42,367,406 1.0600
32 Coronary Care Unit 12,353,743 14,525,552 0.8505
43 Nursery 6,858,551 6,764,697 1.0139
44 Skilled Nursing Care 4,583,807 1,606,320 2.8536
50 Operating Room 87,833,398 86,637,052 1.0138
51 Recovery Room 0 0
52 Labor and Delivery Room 11,845,593 18,907,768 0.6265

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 25,538,892 13 Nursing Administration 11,477,324
02,03 Captial Related - Movable Equipment 28,525,526 14 Central Services and Supply 24,671,960
04 Employee Benefits 64,450,653 15 Pharmacy 25,549,073
05 Administrative and General 120,069,064 16 Medical Records and Medical Library 10,230,769
06 Maintenance and Repairs 8,272,401 17 Social Services 6,359,509
07 Operation of Plant 22,637,166 18 Other General Service Expense 1,628,468
08,09 Laundry, Linen and Housekeeping 16,258,365 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,750,877 20,21,22,23 Education Programs 3,445,039
Total General Service Cost Centers 379,865,086

County Profile for Prince George - 2016